DuPont Decomposition
Why does AEROENTER earn its ROE?
Breaking down Return on Equity into profitability, efficiency, and leverage.
ROE = Net Margin × Asset Turnover × Equity Multiplier
6.5% = 9.2% × 0.59 × 1.18
Latest: FY2025
Profitability
Net Margin
9.2%
10.5% →9.2%
How much profit per ₹ of revenue
Efficiency
Asset Turnover
0.59x
0.89x →0.59x
Revenue per ₹ of assets
Leverage
Equity Multiplier
1.18x
1.79x →1.18x
Assets funded by equity vs debt
Trend Analysis
ROE declined by 10.3 pp over 4 years. Driven by net margin declining (10.5% → 9.2%), asset turnover declining (0.89x → 0.59x), leverage falling (1.79x → 1.18x).
Historical Decomposition
Last 4 years
| Year | Revenue | PAT | Net Margin | Asset TO | Leverage | ROE |
|---|---|---|---|---|---|---|
| FY2022 | ₹0Cr | ₹0Cr | 10.5% | 0.89 | 1.79 | 16.8% |
| FY2023 | ₹0Cr | ₹0Cr | 9.7% | 0.95 | 1.88 | 17.2% |
| FY2024 | ₹0Cr | ₹0Cr | 54.8% | 0.56 | 1.38 | 42.3% |
| FY2025 | ₹0Cr | ₹0Cr | 9.2% | 0.59 | 1.18 | 6.5% |
How to read DuPont
- • Rising ROE from margin = pricing power, operational improvement (good)
- • Rising ROE from turnover = better asset utilization (good)
- • Rising ROE from leverage = more debt, amplified risk (caution)
- • Falling ROE across all three = structural deterioration (red flag)
DuPont decomposition from audited annual financials. Factual analysis, not investment advice.