DuPont Decomposition

Why does ALGOQUANT earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

31.6% = 14.0% × 1.06 × 2.14

Latest: FY2025

Profitability

Net Margin

14.0%

21.4% →14.0%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.06x

0.37x →1.06x

Revenue per ₹ of assets

Leverage

Equity Multiplier

2.14x

1.29x →2.14x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 21.4 pp over 4 years. Driven by net margin declining (21.4% → 14.0%), asset turnover improving (0.37x → 1.06x), leverage rising (1.29x → 2.14x).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr21.4%0.371.2910.2%
FY20230Cr-0Cr-23.3%0.202.10-10.0%
FY20240Cr0Cr19.2%0.424.4135.7%
FY20250Cr0Cr14.0%1.062.1431.6%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for ALGOQUANT

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.