DuPont Decomposition

Why does AMBIKCO earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

7.3% = 9.6% × 0.59 × 1.27

Latest: FY2025

Profitability

Net Margin

9.6%

9.7% →9.6%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.59x

0.19x →0.59x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.27x

1.20x →1.27x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 5.0 pp over 3 years. Driven by asset turnover improving (0.19x → 0.59x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr9.7%0.191.202.2%
FY20240Cr0Cr7.8%0.191.251.9%
FY20250Cr0Cr9.6%0.591.277.3%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for AMBIKCO

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.