DuPont Decomposition

Why does ARE&M earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

11.1% = 6.5% × 1.21 × 1.41

Latest: FY2026

Profitability

Net Margin

6.5%

5.9% →6.5%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.21x

1.36x →1.21x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.41x

1.40x →1.41x

Assets funded by equity vs debt

Trend Analysis

ROE stable at ~11%. Driven by asset turnover declining (1.36x → 1.21x).

Historical Decomposition

Last 5 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr5.9%1.361.4011.3%
FY20230Cr0Cr7.1%1.301.3312.2%
FY20240Cr0Cr8.0%1.301.3213.7%
FY20250Cr0Cr7.3%1.261.3812.8%
FY20260Cr0Cr6.5%1.211.4111.1%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for ARE&M

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

ARE&M DuPont Analysis — ROE 11.1% | YieldIQ