BELLA CASA FASH AND RET L
BELLACASA · Defence · NSE
₹268
Current Market Price
Fair Value (DCF)
₹459
Margin of Safety
+71.4%
Updated 2d ago
YieldIQ Score
63/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
36%
ROE
—
Debt/Equity
0.50
WACC
11.1%
Market Cap
₹358 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.2%
Return on capital employed
EV / EBITDA
12.9×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
5.2×
EBIT covers interest
Current Ratio
3.35×
Short-term liquidity
Asset Turnover
1.64×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹267.62
Bear case
₹284.88
MoS +6.1%
Base case
₹458.81
MoS +41.7%
Bull case
₹600.02
MoS +55.4%
Ratio Trends
BELLACASA · last 4 annual periods
ROE
10.6%
ROCE
16.2%
Operating Margin
—
Debt / Equity
0.21×
PE
—
EV / EBITDA
—
Historical Financials
BELLACASA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹206 Cr | ₹202 Cr | ₹230 Cr | ₹349 Cr | +19.2% |
| EBITDA | ₹21.7 Cr | ₹15.9 Cr | ₹19.2 Cr | ₹29.3 Cr | +10.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹11.2 Cr | ₹7.8 Cr | ₹10.2 Cr | ₹15.8 Cr | +12.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-2.9 Cr | ₹15.3 Cr | ₹3.6 Cr | ₹11.8 Cr | — |
| CapEx | ₹-2.3 Cr | ₹-1.9 Cr | ₹-3.0 Cr | ₹-10.4 Cr | — |
| FCF | ₹-5.2 Cr | ₹13.3 Cr | ₹0.7 Cr | ₹1.4 Cr | — |
| Total Assets | ₹163 Cr | ₹144 Cr | ₹161 Cr | ₹213 Cr | +9.4% |
| Total Debt | ₹58.1 Cr | ₹39.4 Cr | ₹43.4 Cr | ₹31.2 Cr | -18.8% |
| Shareholders' Equity | ₹69.6 Cr | ₹75.6 Cr | ₹84.9 Cr | ₹150 Cr | +29.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BELLACASA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NDL NDL | — | — | Pending | 5.4% | — |
| VARDMNPOLY VARDMNPOLY | — | — | Pending | -6.6% | — |
| BANSWRAS BANSWRAS | — | — | Pending | 4.0% | — |
| MANOMAY MANOMAY | — | — | Pending | 13.0% | — |
| RNBDENIMS RNBDENIMS | — | — | Pending | 11.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BELLACASA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BELLACASA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BELLACASA →
Compare
Head-to-head with peers
Compare BELLACASA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BELLACASANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.