DuPont Decomposition

Why does DCMSHRIRAM earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

11.1% = 6.3% × 0.95 × 1.83

Latest: FY2026

Profitability

Net Margin

6.3%

11.2% →6.3%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.95x

1.02x →0.95x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.83x

1.70x →1.83x

Assets funded by equity vs debt

Trend Analysis

ROE declined by 8.3 pp over 5 years. Driven by net margin declining (11.2% → 6.3%).

Historical Decomposition

Last 5 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr11.2%1.021.7019.4%
FY20230Cr0Cr7.9%1.071.7314.7%
FY20240Cr0Cr4.1%0.941.776.9%
FY20250Cr0Cr5.0%0.941.828.6%
FY20260Cr0Cr6.3%0.951.8311.1%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for DCMSHRIRAM

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

DCMSHRIRAM DuPont Analysis — ROE 11.1% | YieldIQ