Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: DGCONTENT· We're continuously improving data quality. Contact support if this persists.
DIGICONTENT LIMITED
DGCONTENT · General/Diversified · NSE
₹28
Current Market Price
Fair Value (DCF)
₹117
Margin of Safety
+315.9%
Updated just now
YieldIQ Score
78/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
57%
ROE
—
Debt/Equity
2.76
WACC
11.1%
Market Cap
₹164 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
39.2%
Return on capital employed
EV / EBITDA
6.2×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
3.2×
EBIT covers interest
Current Ratio
1.52×
Short-term liquidity
Asset Turnover
1.95×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹28.24
Bear case
₹77.41
MoS +63.5%
Base case
₹117.45
MoS +76.0%
Bull case
₹182.35
MoS +84.5%
Ratio Trends
DGCONTENT · last 4 annual periods
ROE
89.0%
ROCE
47.1%
Operating Margin
—
Debt / Equity
4.06×
PE
6.3×
EV / EBITDA
11.8×
Historical Financials
DGCONTENT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹324 Cr | ₹349 Cr | ₹414 Cr | ₹442 Cr | +10.9% |
| EBITDA | ₹61.6 Cr | ₹20.4 Cr | ₹48.7 Cr | ₹65.1 Cr | +1.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹21.1 Cr | ₹-12.8 Cr | ₹5.7 Cr | ₹24.3 Cr | +4.9% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹38.9 Cr | ₹24.6 Cr | ₹22.6 Cr | ₹77.3 Cr | +25.8% |
| CapEx | ₹-2.4 Cr | ₹-3.0 Cr | ₹-10.0 Cr | ₹-8.8 Cr | — |
| FCF | ₹36.5 Cr | ₹21.6 Cr | ₹12.6 Cr | ₹68.5 Cr | +23.4% |
| Total Assets | ₹174 Cr | ₹226 Cr | ₹239 Cr | ₹226 Cr | +9.2% |
| Total Debt | ₹68.5 Cr | ₹153 Cr | ₹157 Cr | ₹111 Cr | +17.5% |
| Shareholders' Equity | ₹5.6 Cr | ₹-5.9 Cr | ₹1.1 Cr | ₹27.3 Cr | +69.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DGCONTENT vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MATRIMONY MATRIMONY | — | — | Pending | 18.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DGCONTENT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. DIGICONTENT LIMITED (DGCONTENT.NS) trades at 28.24 vs a model fair value of 117.45, a gap of 315.9%. Piotroski F-score: 7/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DGCONTENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DGCONTENT →
Compare
Head-to-head with peers
Compare DGCONTENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DGCONTENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.