DuPont Decomposition
Why does ELLEN earn its ROE?
Breaking down Return on Equity into profitability, efficiency, and leverage.
ROE = Net Margin × Asset Turnover × Equity Multiplier
10.7% = 30.6% × 0.26 × 1.33
Latest: FY2026
Profitability
Net Margin
30.6%
30.6% →30.6%
How much profit per ₹ of revenue
Efficiency
Asset Turnover
0.26x
0.26x →0.26x
Revenue per ₹ of assets
Leverage
Equity Multiplier
1.33x
1.33x →1.33x
Assets funded by equity vs debt
Historical Decomposition
Last 1 years
| Year | Revenue | PAT | Net Margin | Asset TO | Leverage | ROE |
|---|---|---|---|---|---|---|
| FY2026 | ₹0Cr | ₹0Cr | 30.6% | 0.26 | 1.33 | 10.7% |
How to read DuPont
- • Rising ROE from margin = pricing power, operational improvement (good)
- • Rising ROE from turnover = better asset utilization (good)
- • Rising ROE from leverage = more debt, amplified risk (caution)
- • Falling ROE across all three = structural deterioration (red flag)
DuPont decomposition from audited annual financials. Factual analysis, not investment advice.