DuPont Decomposition

Why does FOSECOIND earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

6.7% = 11.6% × 0.47 × 1.22

Latest: FY2026

Profitability

Net Margin

11.6%

11.6% →11.6%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.47x

0.31x →0.47x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.22x

1.44x →1.22x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 1.6 pp over 4 years. Driven by asset turnover improving (0.31x → 0.47x), leverage falling (1.44x → 1.22x).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr11.6%0.311.445.1%
FY20240Cr0Cr13.3%0.291.465.7%
FY20250Cr0Cr14.3%0.281.415.7%
FY20260Cr0Cr11.6%0.471.226.7%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for FOSECOIND

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.