Hindustan Petroleum Corporation Limited
HINDPETRO · Oil & Gas · NSE
₹370
Current Market Price
Fair Value (DCF)
₹570
Margin of Safety
+54.0%
Updated 2h ago
YieldIQ Score
45/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
12%
ROE
13.2%
Debt/Equity
0.00
WACC
12.9%
Market Cap
₹0.79 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.4%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
3.8×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
0.60×
Short-term liquidity
Asset Turnover
2.22×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹370.1
Bear case
₹316.55
MoS -16.9%
Base case
₹569.8
MoS +35.0%
Bull case
₹598.29
MoS +38.1%
Ratio Trends
HINDPETRO · last 8 annual periods
ROE
13.2%
ROCE
15.1%
Operating Margin
—
Debt / Equity
1.38×
PE
11.4×
EV / EBITDA
8.0×
Historical Financials
HINDPETRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹270.6K Cr | ₹374.1K Cr | ₹114.6K Cr | ₹121.7K Cr | ₹432.0K Cr | +12.4% |
| EBITDA | — | ₹13.9K Cr | ₹-3412 Cr | ₹28.5K Cr | ₹18.3K Cr | +7.1% |
| EBIT | ₹15.0K Cr | ₹8683 Cr | ₹4470 Cr | ₹3697 Cr | — | -29.6% |
| PAT | ₹10.7K Cr | ₹7294 Cr | ₹3608 Cr | ₹2709 Cr | ₹6736 Cr | -10.8% |
| EPS (diluted) | ₹70.57 | ₹51.36 | ₹25.43 | ₹19.09 | — | -27.9% |
| CFO | ₹17.8K Cr | ₹15.8K Cr | ₹-3466 Cr | ₹23.9K Cr | ₹14.2K Cr | -5.5% |
| CapEx | — | — | — | — | ₹-9579 Cr | — |
| FCF | — | — | — | — | ₹4648 Cr | +0.0% |
| Total Assets | — | ₹154.6K Cr | ₹161.3K Cr | ₹182.8K Cr | ₹194.7K Cr | +5.9% |
| Total Debt | — | — | ₹18.9K Cr | ₹24.9K Cr | ₹70.6K Cr | +39.0% |
| Shareholders' Equity | — | — | ₹32.3K Cr | ₹46.9K Cr | ₹51.1K Cr | +12.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HINDPETRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BPCL BPCL | — | — | Pending | 16.4% | 9.1× |
| PETRONET Petronet LNG Limited | +69.0% | 63 | Undervalued | 20.0% | — |
| MRPL MRPL | — | — | Pending | 0.4% | — |
| IOC IOC | — | — | Pending | 7.1% | 13.3× |
| AEGISLOG AEGISLOG | — | — | Pending | 11.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
15 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹61.00/sh
Last payout
2025-11-06
₹5.00
Peak payout
₹15.17
Trailing yield
4.19%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HINDPETRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HINDPETRO →
Compare
Head-to-head with peers
Compare HINDPETRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HINDPETRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.