DuPont Decomposition
Why does IKIO earn its ROE?
Breaking down Return on Equity into profitability, efficiency, and leverage.
ROE = Net Margin × Asset Turnover × Equity Multiplier
6.3% = 6.3% × 0.78 × 1.27
Latest: FY2026
Profitability
Net Margin
6.3%
15.2% →6.3%
How much profit per ₹ of revenue
Efficiency
Asset Turnover
0.78x
1.25x →0.78x
Revenue per ₹ of assets
Leverage
Equity Multiplier
1.27x
2.43x →1.27x
Assets funded by equity vs debt
Trend Analysis
ROE declined by 40.1 pp over 5 years. Driven by net margin declining (15.2% → 6.3%), asset turnover declining (1.25x → 0.78x), leverage falling (2.43x → 1.27x).
Historical Decomposition
Last 5 years
| Year | Revenue | PAT | Net Margin | Asset TO | Leverage | ROE |
|---|---|---|---|---|---|---|
| FY2022 | ₹0Cr | ₹0Cr | 15.2% | 1.25 | 2.43 | 46.4% |
| FY2023 | ₹0Cr | ₹0Cr | 13.9% | 1.15 | 2.19 | 35.2% |
| FY2024 | ₹0Cr | ₹0Cr | 13.8% | 0.67 | 1.19 | 11.0% |
| FY2025 | ₹0Cr | ₹0Cr | 6.4% | 0.72 | 1.21 | 5.5% |
| FY2026 | ₹0Cr | ₹0Cr | 6.3% | 0.78 | 1.27 | 6.3% |
How to read DuPont
- • Rising ROE from margin = pricing power, operational improvement (good)
- • Rising ROE from turnover = better asset utilization (good)
- • Rising ROE from leverage = more debt, amplified risk (caution)
- • Falling ROE across all three = structural deterioration (red flag)
DuPont decomposition from audited annual financials. Factual analysis, not investment advice.