DuPont Decomposition

Why does IRIS earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

17.1% = 10.3% × 1.00 × 1.65

Latest: FY2025

Profitability

Net Margin

10.3%

7.7% →10.3%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.00x

0.29x →1.00x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.65x

2.22x →1.65x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 12.1 pp over 3 years. Driven by net margin improving (7.7% → 10.3%), asset turnover improving (0.29x → 1.00x), leverage falling (2.22x → 1.65x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr7.7%0.292.225.0%
FY20240Cr0Cr16.0%0.381.7510.6%
FY20250Cr0Cr10.3%1.001.6517.1%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for IRIS

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.