INTRASOFT TECH. LTD
ISFT · General/Diversified · NSE
₹76
Current Market Price
Fair Value (DCF)
₹293
Margin of Safety
+287.3%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
47%
ROE
—
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹123 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.0%
Return on capital employed
EV / EBITDA
7.7×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
7.6×
EBIT covers interest
Current Ratio
1.29×
Short-term liquidity
Asset Turnover
1.80×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹75.61
Bear case
₹197.41
MoS +61.7%
Base case
₹292.87
MoS +74.2%
Bull case
₹427.17
MoS +82.3%
Ratio Trends
ISFT · last 9 annual periods
ROE
5.6%
ROCE
7.8%
Operating Margin
—
Debt / Equity
0.06×
PE
19.1×
EV / EBITDA
8.4×
Historical Financials
ISFT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹703.3K Cr | ₹806.5K Cr | ₹457 Cr | ₹485 Cr | ₹507 Cr | -83.6% |
| EBITDA | — | ₹16.7 Cr | ₹19.6 Cr | ₹26.3 Cr | ₹18.8 Cr | +3.0% |
| EBIT | ₹304.7K Cr | ₹359.8K Cr | ₹19.2 Cr | ₹25.9 Cr | — | -90.4% |
| PAT | ₹323.9K Cr | ₹331.0K Cr | ₹8.4 Cr | ₹9.8 Cr | ₹12.7 Cr | -92.1% |
| EPS (diluted) | ₹2.20 | ₹2.25 | ₹5.71 | ₹6.61 | — | +31.7% |
| CFO | ₹-60.0K Cr | ₹-222.9K Cr | ₹14.1 Cr | ₹17.2 Cr | ₹82.6 Cr | — |
| CapEx | — | — | — | — | ₹-41.1 Cr | — |
| FCF | — | — | — | — | ₹41.5 Cr | +0.0% |
| Total Assets | — | ₹331 Cr | ₹369 Cr | ₹392 Cr | ₹283 Cr | -3.9% |
| Total Debt | — | — | ₹8.5 Cr | ₹1.5 Cr | ₹12.8 Cr | +10.8% |
| Shareholders' Equity | — | — | ₹179 Cr | ₹211 Cr | ₹228 Cr | +6.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ISFT vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIGIDRIVE DIGIDRIVE DISTRIBUTORS L | +28.5% | 38 | Below Fair Value | 2.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ISFT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock's current price is 75.61, with a fair value of 292.87, and a return on capital employed of 7.0%. The debt-to-equity ratio is 0....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ISFT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ISFT →
Compare
Head-to-head with peers
Compare ISFT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ISFTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.