J.G.CHEMICALS LIMITED
JGCHEM · General/Diversified · NSE
₹400
Current Market Price
Fair Value (DCF)
₹304
Margin of Safety
-23.9%
Updated 3d ago
YieldIQ Score
46/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
60%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹1,567 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.0%
Return on capital employed
EV / EBITDA
17.6×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
146.0×
EBIT covers interest
Current Ratio
19.90×
Short-term liquidity
Asset Turnover
1.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹400
Bear case
₹185.66
MoS -115.4%
Base case
₹304.28
MoS -31.5%
Bull case
₹383.69
MoS -4.3%
Ratio Trends
JGCHEM · last 4 annual periods
ROE
13.5%
ROCE
20.2%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
JGCHEM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹612 Cr | ₹785 Cr | ₹181 Cr | ₹848 Cr | +11.5% |
| EBITDA | ₹66.0 Cr | ₹84.7 Cr | ₹50.9 Cr | ₹95.9 Cr | +13.2% |
| EBIT | — | — | ₹18.8 Cr | — | +0.0% |
| PAT | ₹40.0 Cr | ₹54.9 Cr | ₹13.6 Cr | ₹64.0 Cr | +17.0% |
| EPS (diluted) | — | — | ₹4.00 | — | +0.0% |
| CFO | ₹6.8 Cr | ₹31.2 Cr | ₹76.0 Cr | ₹-11.2 Cr | — |
| CapEx | ₹-9.0 Cr | ₹-9.9 Cr | — | ₹-4.7 Cr | — |
| FCF | ₹-2.2 Cr | ₹21.3 Cr | — | ₹-15.9 Cr | — |
| Total Assets | ₹264 Cr | ₹298 Cr | ₹449 Cr | ₹498 Cr | +23.5% |
| Total Debt | ₹93.9 Cr | ₹70.4 Cr | ₹10.2 Cr | ₹0.2 Cr | -87.1% |
| Shareholders' Equity | ₹157 Cr | ₹214 Cr | ₹398 Cr | ₹475 Cr | +44.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JGCHEM vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ORISSAMINE ORISSAMINE | — | — | Pending | 78.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JGCHEM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JGCHEM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JGCHEM →
Compare
Head-to-head with peers
Compare JGCHEM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JGCHEMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.