DuPont Decomposition

Why does LPDC earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

-9.3% = -317.3% × 0.03 × 1.01

Latest: FY2025

Profitability

Net Margin

-317.3%

-11.3% →-317.3%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.03x

0.01x →0.03x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.01x

1.01x →1.01x

Assets funded by equity vs debt

Trend Analysis

ROE declined by 9.2 pp over 4 years. Driven by net margin declining (-11.3% → -317.3%).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr-0Cr-11.3%0.011.01-0.1%
FY20230Cr-0Cr-1608.3%0.011.01-11.8%
FY20240Cr-0Cr-883.4%0.031.03-26.8%
FY20250Cr-0Cr-317.3%0.031.01-9.3%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for LPDC

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

LPDC DuPont Analysis — ROE -9.3% | YieldIQ