DuPont Decomposition

Why does MINDTECK earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

11.0% = 6.8% × 1.32 × 1.24

Latest: FY2025

Profitability

Net Margin

6.8%

6.1% →6.8%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.32x

0.37x →1.32x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.24x

1.27x →1.24x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 8.2 pp over 3 years. Driven by asset turnover improving (0.37x → 1.32x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr6.1%0.371.272.8%
FY20240Cr0Cr6.6%0.361.252.9%
FY20250Cr0Cr6.8%1.321.2411.0%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for MINDTECK

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.