NIIT LEARNING SYSTEMS LTD
NIITMTS · IT Services · NSE
₹315
Current Market Price
Fair Value (DCF)
₹428
Margin of Safety
+35.9%
Updated 2d ago
YieldIQ Score
83/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
82%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹4,334 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.6%
Return on capital employed
EV / EBITDA
11.8×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
31.7×
EBIT covers interest
Current Ratio
1.88×
Short-term liquidity
Asset Turnover
0.76×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹315.15
Bear case
₹247.49
MoS -27.3%
Base case
₹428.4
MoS +26.4%
Bull case
₹463.53
MoS +32.0%
Ratio Trends
NIITMTS · last 3 annual periods
ROE
18.8%
ROCE
28.8%
Operating Margin
—
Debt / Equity
0.08×
PE
—
EV / EBITDA
—
Historical Financials
NIITMTS · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹1362 Cr | ₹1554 Cr | ₹1653 Cr | +10.2% |
| EBITDA | ₹279 Cr | ₹368 Cr | ₹378 Cr | +16.4% |
| EBIT | — | ₹94.1 Cr | — | +0.0% |
| PAT | ₹192 Cr | ₹213 Cr | ₹228 Cr | +8.8% |
| EPS (diluted) | — | ₹3.86 | — | +0.0% |
| CFO | ₹153 Cr | ₹279 Cr | ₹247 Cr | +27.2% |
| CapEx | ₹-40.7 Cr | — | ₹-47.9 Cr | — |
| FCF | ₹112 Cr | — | ₹199 Cr | +33.3% |
| Total Assets | ₹1707 Cr | ₹2033 Cr | ₹2188 Cr | +13.2% |
| Total Debt | ₹129 Cr | ₹24.7 Cr | ₹103 Cr | -10.7% |
| Shareholders' Equity | ₹770 Cr | ₹977 Cr | ₹1210 Cr | +25.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NIITMTS vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NIITMTS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. NIIT LEARNING SYSTEMS LTD (NIITMTS.NS) trades at 315.15 vs a model fair value of 428.40, a gap of 35.9%. Piotroski F-score: 8/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NIITMTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NIITMTS →
Compare
Head-to-head with peers
Compare NIITMTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NIITMTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.