DuPont Decomposition
Why does PENIND earn its ROE?
Breaking down Return on Equity into profitability, efficiency, and leverage.
ROE = Net Margin × Asset Turnover × Equity Multiplier
11.9% = 3.8% × 1.02 × 3.05
Latest: FY2026
Profitability
Net Margin
3.8%
1.9% →3.8%
How much profit per ₹ of revenue
Efficiency
Asset Turnover
1.02x
1.04x →1.02x
Revenue per ₹ of assets
Leverage
Equity Multiplier
3.05x
2.91x →3.05x
Assets funded by equity vs debt
Trend Analysis
ROE improved by 6.2 pp over 5 years. Driven by net margin improving (1.9% → 3.8%).
Historical Decomposition
Last 5 years
| Year | Revenue | PAT | Net Margin | Asset TO | Leverage | ROE |
|---|---|---|---|---|---|---|
| FY2022 | ₹0Cr | ₹0Cr | 1.9% | 1.04 | 2.91 | 5.7% |
| FY2023 | ₹0Cr | ₹0Cr | 3.5% | 0.93 | 2.98 | 9.7% |
| FY2024 | ₹0Cr | ₹0Cr | 3.3% | 1.15 | 3.01 | 11.2% |
| FY2025 | ₹0Cr | ₹0Cr | 3.7% | 1.09 | 2.96 | 11.9% |
| FY2026 | ₹0Cr | ₹0Cr | 3.8% | 1.02 | 3.05 | 11.9% |
How to read DuPont
- • Rising ROE from margin = pricing power, operational improvement (good)
- • Rising ROE from turnover = better asset utilization (good)
- • Rising ROE from leverage = more debt, amplified risk (caution)
- • Falling ROE across all three = structural deterioration (red flag)
DuPont decomposition from audited annual financials. Factual analysis, not investment advice.