DuPont Decomposition

Why does RAMCOSYS earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

12.0% = 6.0% × 0.94 × 2.13

Latest: FY2026

Profitability

Net Margin

6.0%

-13.8% →6.0%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.94x

0.61x →0.94x

Revenue per ₹ of assets

Leverage

Equity Multiplier

2.13x

1.51x →2.13x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 24.6 pp over 5 years. Driven by net margin improving (-13.8% → 6.0%), asset turnover improving (0.61x → 0.94x), leverage rising (1.51x → 2.13x).

Historical Decomposition

Last 5 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr-0Cr-13.8%0.611.51-12.6%
FY20230Cr-0Cr-42.0%0.531.75-38.8%
FY20240Cr-0Cr-46.0%0.792.15-77.7%
FY20250Cr-0Cr-5.8%0.882.12-10.8%
FY20260Cr0Cr6.0%0.942.1312.0%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for RAMCOSYS

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

RAMCOSYS DuPont Analysis — ROE 12.0% | YieldIQ