DuPont Decomposition

Why does RSYSTEMS earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

15.2% = 9.5% × 0.93 × 1.72

Latest: FY2026

Profitability

Net Margin

9.5%

10.4% →9.5%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.93x

0.48x →0.93x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.72x

1.53x →1.72x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 7.6 pp over 4 years. Driven by asset turnover improving (0.48x → 0.93x).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr10.4%0.481.537.6%
FY20240Cr0Cr11.0%0.322.157.5%
FY20250Cr0Cr8.7%0.371.956.3%
FY20260Cr0Cr9.5%0.931.7215.2%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for RSYSTEMS

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.