Reverse DCF

What growth does the market imply for SANGAMIND?

Working backwards from the current price to find the FCF growth assumption baked in.

aggressive

13.8% implied annual FCF growth

The market is pricing in above-average growth. Achievable for a high-quality business but leaves limited margin for error — any slowdown could hurt the price.

Current Price

₹501

Historical Growth

7.3%

FCF Yield

4.73%

Price / FCF

21.1x

Plain English

To justify today's price of $501.00, SANGAMIND.NS needs to grow its free cash flow at 13.8% per year for the next 10 years. That is 6.5% faster than its historical growth rate of 7.3%. This is optimistic but not impossible for a high-quality business. The stock leaves little room for error — any slowdown could hurt the price.

Adjust Assumptions

11.1%
6%13%20%
4.0%
0%3%6%

Growth Scenarios

What the stock is worth at different growth assumptions

ScenarioFCF GrowthImplied IVMoS vs Price
Half implied6.9%₹204-59.3%
Historical7.3%₹218-56.5%
GDP rate10.0%₹321-36.0%
Implied13.8%₹506+1.0%

See full DCF analysis

Bear/base/bull scenarios, sensitivity heatmap, Monte Carlo, and more.

Run Full Analysis →

This is an analytical tool, not investment advice. Implied growth is a mathematical inversion of the DCF model and depends on WACC and terminal growth assumptions. YieldIQ is not registered with SEBI as an investment adviser.