DuPont Decomposition

Why does SASKEN earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

6.3% = 9.1% × 0.57 × 1.19

Latest: FY2025

Profitability

Net Margin

9.1%

39.4% →9.1%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.57x

0.11x →0.57x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.19x

1.13x →1.19x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 1.5 pp over 3 years. Driven by net margin declining (39.4% → 9.1%), asset turnover improving (0.11x → 0.57x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr39.4%0.111.134.8%
FY20240Cr0Cr19.3%0.101.142.1%
FY20250Cr0Cr9.1%0.571.196.3%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for SASKEN

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.