DuPont Decomposition

Why does SUVEN earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

-126.9% = -1030.0% × 0.11 × 1.12

Latest: FY2022

Profitability

Net Margin

-1030.0%

-1030.0% →-1030.0%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.11x

0.11x →0.11x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.12x

1.12x →1.12x

Assets funded by equity vs debt

Historical Decomposition

Last 1 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr-0Cr-1030.0%0.111.12-126.9%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for SUVEN

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

SUVEN DuPont Analysis — ROE -126.9% | YieldIQ