DuPont Decomposition

Why does SYNGENE earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

10.5% = 14.1% × 0.52 × 1.44

Latest: FY2025

Profitability

Net Margin

14.1%

18.0% →14.1%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.52x

0.17x →0.52x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.44x

1.61x →1.44x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 5.6 pp over 3 years. Driven by net margin declining (18.0% → 14.1%), asset turnover improving (0.17x → 0.52x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr18.0%0.171.614.9%
FY20240Cr0Cr20.6%0.151.444.4%
FY20250Cr0Cr14.1%0.521.4410.5%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for SYNGENE

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.