DuPont Decomposition

Why does TIPSMUSIC earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

83.4% = 57.7% × 1.04 × 1.39

Latest: FY2026

Profitability

Net Margin

57.7%

41.0% →57.7%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.04x

0.97x →1.04x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.39x

1.41x →1.39x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 27.2 pp over 4 years. Driven by net margin improving (41.0% → 57.7%).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr41.0%0.971.4156.2%
FY20240Cr0Cr52.6%0.711.8970.8%
FY20250Cr0Cr53.6%0.921.6279.5%
FY20260Cr0Cr57.7%1.041.3983.4%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for TIPSMUSIC

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

TIPSMUSIC DuPont Analysis — ROE 83.4% | YieldIQ