DuPont Decomposition

Why does UNIVAFOODS earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

-173.0% = -144.6% × 0.38 × 3.17

Latest: FY2023

Profitability

Net Margin

-144.6%

-144.6% →-144.6%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.38x

0.38x →0.38x

Revenue per ₹ of assets

Leverage

Equity Multiplier

3.17x

3.17x →3.17x

Assets funded by equity vs debt

Historical Decomposition

Last 1 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr-0Cr-144.6%0.383.17-173.0%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for UNIVAFOODS

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

UNIVAFOODS DuPont Analysis — ROE -173.0% | YieldIQ