DuPont Decomposition

Why does VOLTAS earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

12.9% = 5.5% × 1.16 × 2.01

Latest: FY2025

Profitability

Net Margin

5.5%

4.8% →5.5%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

1.16x

0.29x →1.16x

Revenue per ₹ of assets

Leverage

Equity Multiplier

2.01x

1.89x →2.01x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 10.2 pp over 3 years. Driven by asset turnover improving (0.29x → 1.16x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr4.8%0.291.892.6%
FY20240Cr0Cr2.6%0.352.071.9%
FY20250Cr0Cr5.5%1.162.0112.9%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for VOLTAS

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.