Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: ABREL· We're continuously improving data quality. Contact support if this persists.
Aditya Birla Real Estate Limited
ABREL · General/Diversified · NSE
₹1,417
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 12h ago
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
3%
ROE
-4.2%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹0.16 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-2.9×
EBIT covers interest
Current Ratio
1.67×
Short-term liquidity
Asset Turnover
0.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-36.0%
3-year revenue growth
Revenue CAGR (5Y)
-13.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,416.5
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
ABREL · last 8 annual periods
ROE
-4.2%
ROCE
1.0%
Operating Margin
—
Debt / Equity
1.30×
PE
—
EV / EBITDA
—
Historical Financials
ABREL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2617 Cr | ₹4131 Cr | ₹4800 Cr | ₹4514 Cr | ₹1203 Cr | -17.6% |
| EBITDA | — | ₹487 Cr | ₹757 Cr | ₹451 Cr | ₹89.4 Cr | -34.6% |
| EBIT | ₹54.2 Cr | ₹257 Cr | ₹462 Cr | ₹508 Cr | — | +75.0% |
| PAT | ₹-33.6 Cr | ₹162 Cr | ₹265 Cr | ₹60.4 Cr | ₹-161 Cr | — |
| EPS (diluted) | ₹-1.07 | ₹14.23 | ₹24.34 | ₹26.60 | — | — |
| CFO | ₹566 Cr | ₹-51.1 Cr | ₹271 Cr | ₹-315 Cr | ₹-1293 Cr | — |
| CapEx | — | ₹-128 Cr | ₹-121 Cr | ₹-181 Cr | ₹-286 Cr | — |
| FCF | — | ₹-180 Cr | ₹150 Cr | ₹-496 Cr | ₹-1580 Cr | — |
| Total Assets | — | ₹7739 Cr | ₹8452 Cr | ₹10.5K Cr | ₹16.5K Cr | +20.9% |
| Total Debt | — | ₹1336 Cr | ₹641 Cr | ₹128 Cr | ₹4997 Cr | +39.1% |
| Shareholders' Equity | — | ₹3719 Cr | ₹3887 Cr | ₹3979 Cr | ₹3840 Cr | +0.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ABREL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WEWORK WEWORK | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹17.00/sh
Last payout
2025-07-15
₹2.00
Peak payout
₹7.50
Trailing yield
0.14%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ABREL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ABREL →
Compare
Head-to-head with peers
Compare ABREL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ABRELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.