ACC Limited
ACC · Cement · NSE
₹1,316
Current Market Price
Fair Value (DCF)
₹1,373
Discount to FV
+4.4%
Updated 22m ago
YieldIQ Score
56/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
41%
ROE
10.4%
Debt/Equity
0.02
WACC
9.8%
Market Cap
₹24,717 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.1%
Return on capital employed
EV / EBITDA
6.9×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
20.2×
EBIT covers interest
Current Ratio
1.97×
Short-term liquidity
Asset Turnover
0.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,316.2
Bear case
Discount -68.4%
Base case
Discount +4.2%
Bull case
Discount +32.2%
Ratio Trends
ACC · last 10 annual periods
ROE
10.4%
ROCE
16.1%
Operating Margin
—
Debt / Equity
0.02×
PE
11.0×
EV / EBITDA
6.9×
Historical Financials
ACC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹17.4K Cr | ₹22.2K Cr | ₹19.6K Cr | ₹20.9K Cr | ₹25.8K Cr | +10.3% |
| EBITDA | ₹1598 Cr | — | ₹3797 Cr | ₹4236 Cr | ₹3387 Cr | +20.7% |
| EBIT | — | ₹1264 Cr | ₹2901 Cr | — | — | +23.1% |
| PAT | ₹649 Cr | ₹885 Cr | ₹2335 Cr | ₹2402 Cr | ₹2137 Cr | +34.7% |
| EPS (diluted) | — | ₹47.01 | ₹124.09 | — | — | +27.5% |
| CFO | ₹-1672 Cr | ₹-1235 Cr | ₹2995 Cr | ₹1711 Cr | ₹-1364 Cr | — |
| CapEx | ₹-1937 Cr | — | ₹-1395 Cr | ₹-1968 Cr | ₹-1427 Cr | — |
| FCF | ₹-3609 Cr | — | ₹1600 Cr | ₹-257 Cr | ₹-2791 Cr | — |
| Total Assets | ₹20.1K Cr | ₹20.5K Cr | ₹23.4K Cr | ₹25.4K Cr | ₹27.5K Cr | +8.2% |
| Total Debt | ₹132 Cr | ₹0.0 Cr | ₹355 Cr | ₹430 Cr | ₹429 Cr | +34.3% |
| Shareholders' Equity | ₹13.9K Cr | ₹14.1K Cr | ₹16.3K Cr | ₹18.6K Cr | ₹20.6K Cr | +10.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ACC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 DALBHARAT Dalmia Bharat Limited | +6.4% | 38 | Near Fair Value | 6.3% | 29.3× |
 RAMCOCEM The Ramco Cements Limited | +6.4% | 53 | Near Fair Value | 8.6% | — |
 JKCEMENT JK Cement Limited | +6.4% | 51 | Near Fair Value | 14.1% | 39.5× |
 SHREECEM SHREE CEMENT LIMITED | +6.4% | 46 | Near Fair Value | 7.5% | — |
 AMBUJACEM Ambuja Cements Limited | -53.8% | 38 | Above Fair Value | 8.0% | 21.1× |
Click a ticker to view its fair-value analysis.
Dividend History
11 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹82.25/sh
Last payout
2025-06-13
₹7.50
Peak payout
₹58.00
Trailing yield
0.57%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ACC Limited (ACC.NS) trades at 1316.20 vs a model fair value of 1373.47, a gap of 4.4%. Piotroski F-score: 4/9. Moat label: Narrow. Reven...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ACC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ACC →
Compare
Head-to-head with peers
Compare ACC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ACCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.