Acme Solar Holdings Limited
ACMESOLAR · General/Diversified · NSE
₹337
Current Market Price
Fair Value (DCF)
₹202
Discount to FV
-40.0%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
26%
ROE
9.9%
Debt/Equity
3.93
WACC
12.8%
Market Cap
₹20,396 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.1%
Return on capital employed
EV / EBITDA
11.6×
Enterprise multiple
Debt / EBITDA
4.5×
Leverage vs earnings
Interest Coverage
1.5×
EBIT covers interest
Current Ratio
2.87×
Short-term liquidity
Asset Turnover
0.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.3%
3-year revenue growth
Revenue CAGR (5Y)
10.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹336.9
Bear case
Discount -Infinity%
Base case
Discount -66.7%
Bull case
Discount -38.9%
Ratio Trends
ACMESOLAR · last 5 annual periods
ROE
9.9%
ROCE
9.1%
Operating Margin
—
Debt / Equity
3.93×
PE
—
EV / EBITDA
—
Historical Financials
ACMESOLAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1487 Cr | ₹1294 Cr | ₹1319 Cr | ₹1405 Cr | ₹2023 Cr | +8.0% |
| EBITDA | ₹1568 Cr | ₹1272 Cr | ₹1975 Cr | ₹1385 Cr | ₹2268 Cr | +9.7% |
| EBIT | ₹1022 Cr | ₹788 Cr | ₹1667 Cr | ₹1089 Cr | — | +1.6% |
| PAT | ₹62.0 Cr | ₹-3.1 Cr | ₹698 Cr | ₹252 Cr | ₹499 Cr | +68.4% |
| EPS (diluted) | ₹1.03 | ₹-0.05 | ₹11.53 | ₹4.53 | — | +45.0% |
| CFO | ₹955 Cr | ₹1263 Cr | ₹1434 Cr | ₹1543 Cr | ₹1249 Cr | +6.9% |
| CapEx | ₹-4019 Cr | ₹-769 Cr | ₹-2823 Cr | ₹-3266 Cr | ₹-5321 Cr | — |
| FCF | ₹-3064 Cr | ₹495 Cr | ₹-1389 Cr | ₹-1723 Cr | ₹-4073 Cr | — |
| Total Assets | ₹10.9K Cr | ₹12.2K Cr | ₹13.4K Cr | ₹18.4K Cr | ₹28.5K Cr | +27.2% |
| Total Debt | ₹7915 Cr | ₹9014 Cr | ₹8536 Cr | ₹11.0K Cr | ₹19.9K Cr | +25.9% |
| Shareholders' Equity | ₹1909 Cr | ₹1901 Cr | ₹2591 Cr | ₹4511 Cr | ₹5061 Cr | +27.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ACMESOLAR vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CLEANMAX CLEANMAX | — | — | Pending | 2.0% | — |
WAAREERTL WAAREERTL | — | — | Pending | 51.3% | — |
KPIGREEN KPIGREEN | — | — | Pending | 15.7% | — |
INOXGREEN INOXGREEN | — | — | Pending | 1.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.40/sh
Last payout
2026-02-06
₹0.20
Peak payout
₹0.20
Trailing yield
0.06%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ACMESOLAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ACMESOLAR →
Compare
Head-to-head with peers
Compare ACMESOLAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ACMESOLARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.