Acme Solar Holdings Limited

ACMESOLAR · General/Diversified · NSE

₹286

Current Market Price

High Risk

Fair Value (DCF)

₹84

Margin of Safety

-70.6%

Updated just now

DCF Sensitivity →

YieldIQ Score

55/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

39%

ROE

5.6%

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹0.17 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.4%

Return on capital employed

EV / EBITDA

14.9×

Enterprise multiple

Debt / EBITDA

5.8×

Leverage vs earnings

Interest Coverage

1.5×

EBIT covers interest

Current Ratio

2.87×

Short-term liquidity

Asset Turnover

0.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹286.2

Bear case

₹0

MoS -Infinity%

Base case

₹84.1

MoS -240.3%

Bull case

₹116

MoS -146.7%

Ratio Trends

ACMESOLAR · last 4 annual periods

ROE

5.6%

min -0.2%max 26.9%

ROCE

8.9%

min 8.9%max 17.7%

Operating Margin

min max

Debt / Equity

2.43×

min 2.43×max 4.67×

PE

min max

EV / EBITDA

min max

Historical Financials

ACMESOLAR · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1487 Cr₹1294 Cr₹1319 Cr₹1405 Cr-1.9%
EBITDA₹1568 Cr₹1272 Cr₹1975 Cr₹1376 Cr-4.3%
EBIT
PAT₹62.0 Cr₹-3.1 Cr₹698 Cr₹252 Cr+59.6%
EPS (diluted)
CFO₹955 Cr₹1263 Cr₹1434 Cr₹1543 Cr+17.3%
CapEx₹-4019 Cr₹-769 Cr₹-2823 Cr₹-3266 Cr
FCF₹-3064 Cr₹495 Cr₹-1389 Cr₹-1723 Cr
Total Assets₹10.9K Cr₹12.2K Cr₹13.4K Cr₹18.4K Cr+19.1%
Total Debt₹7915 Cr₹9014 Cr₹8536 Cr₹11.0K Cr+11.5%
Shareholders' Equity₹2009 Cr₹1930 Cr₹2591 Cr₹4509 Cr+30.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ACMESOLAR vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CLEANMAX

CLEANMAX

Pending0.9%
WAAREERTL

WAAREERTL

Pending51.3%
KPIGREEN

KPIGREEN

Pending12.2%
INOXGREEN

INOXGREEN

Pending1.0%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.40/sh

Last payout

2026-02-06

₹0.20

Peak payout

₹0.20

Trailing yield

0.14%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ACMESOLARNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.