Adani Enterprises Limited
ADANIENT · Infrastructure/Construction · NSE
₹2,169
Current Market Price
Fair Value (DCF)
₹1,344
Margin of Safety
-38.1%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
8%
ROE
12.6%
Debt/Equity
0.00
WACC
10.1%
Market Cap
₹2.82 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.2%
Return on capital employed
EV / EBITDA
20.1×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
0.86×
Short-term liquidity
Asset Turnover
0.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,169.4
Bear case
₹764.91
MoS -183.6%
Base case
₹1,343.78
MoS -61.4%
Bull case
₹1,410.97
MoS -53.8%
Ratio Trends
ADANIENT · last 8 annual periods
ROE
12.6%
ROCE
13.2%
Operating Margin
—
Debt / Equity
1.63×
PE
291.9×
EV / EBITDA
26.7×
Historical Financials
ADANIENT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹39.5K Cr | ₹26.8K Cr | ₹31.3K Cr | ₹29.2K Cr | ₹97.7K Cr | +25.4% |
| EBITDA | — | ₹4160 Cr | ₹8677 Cr | ₹11.7K Cr | ₹19.6K Cr | +47.3% |
| EBIT | ₹2463 Cr | ₹1684 Cr | ₹2693 Cr | ₹2207 Cr | — | -2.7% |
| PAT | ₹1046 Cr | ₹721 Cr | ₹781 Cr | ₹352 Cr | ₹7099 Cr | +61.4% |
| EPS (diluted) | ₹8.39 | ₹6.55 | ₹6.34 | ₹3.48 | — | -19.7% |
| CFO | ₹4094 Cr | ₹2105 Cr | ₹17.6K Cr | ₹10.3K Cr | ₹4513 Cr | +2.5% |
| CapEx | — | — | — | — | ₹-29.2K Cr | — |
| FCF | — | — | — | — | ₹-24.7K Cr | — |
| Total Assets | — | ₹101.8K Cr | ₹141.5K Cr | ₹160.7K Cr | ₹198.1K Cr | +18.1% |
| Total Debt | — | — | ₹5730 Cr | ₹6406 Cr | ₹91.8K Cr | +100.1% |
| Shareholders' Equity | — | — | ₹33.1K Cr | ₹39.1K Cr | ₹56.5K Cr | +14.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ADANIENT vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.62/sh
Last payout
2025-06-13
₹1.26
Peak payout
₹1.26
Trailing yield
0.06%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Adani Enterprises Limited (ADANIENT.NS) trades at 2169.40 vs a model fair value of 1343.78, a gap of -38.1%. Piotroski F-score: 6/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ADANIENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ADANIENT →
Compare
Head-to-head with peers
Compare ADANIENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ADANIENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.