ALANKIT LIMITED

ALANKIT · General/Diversified · NSE

₹9

Current Market Price

Below Fair Value

Fair Value (DCF)

₹12

Margin of Safety

+31.9%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

71/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

33%

ROE

Debt/Equity

0.07

WACC

11.1%

Market Cap

₹253 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.6%

Return on capital employed

EV / EBITDA

16.0×

Enterprise multiple

Debt / EBITDA

0.8×

Leverage vs earnings

Interest Coverage

9.1×

EBIT covers interest

Current Ratio

2.16×

Short-term liquidity

Asset Turnover

0.71×

Revenue per ₹ of assets

Revenue CAGR (3Y)

32.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹9.32

Bear case

₹7.46

MoS -24.9%

Base case

₹12.29

MoS +24.2%

Bull case

₹15.44

MoS +39.6%

Ratio Trends

ALANKIT · last 4 annual periods

ROE

6.2%

min -18.6%max 7.3%

ROCE

13.7%

min -14.7%max 13.7%

Operating Margin

min max

Debt / Equity

0.04×

min 0.04×max 0.15×

PE

152.5×

min 152.5×max 152.5×

EV / EBITDA

19.7×

min 19.7×max 19.7×

Historical Financials

ALANKIT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20202022202320242025CAGR
Revenue₹130 Cr₹128 Cr₹312 Cr₹236 Cr₹301 Cr+23.4%
EBITDA₹18.5 Cr₹-28.6 Cr₹35.8 Cr₹45.2 Cr+25.0%
EBIT₹22.1 Cr₹10.0 Cr₹-36.7 Cr₹28.1 Cr+6.1%
PAT₹12.7 Cr₹2.9 Cr₹-35.1 Cr₹22.0 Cr₹19.9 Cr+11.9%
EPS (diluted)₹0.89₹0.16₹-2.07₹0.96+1.9%
CFO₹1.6 Cr₹-49.4 Cr₹9.6 Cr₹49.2 Cr+135.7%
CapEx₹-38.5 Cr
FCF₹10.8 Cr+0.0%
Total Assets₹261 Cr₹302 Cr₹531 Cr₹425 Cr+12.9%
Total Debt₹6.1 Cr₹38.1 Cr₹11.5 Cr+17.4%
Shareholders' Equity₹161 Cr₹276 Cr₹319 Cr+18.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ALANKIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ASMS

ASMS

Pending6.2%
DRCSYSTEMS

DRCSYSTEMS

Pending23.3%
AIRAN

AIRAN

Pending12.0%
FCSSOFT

FCS SOFTWARE SOLN. LTD.

-79.7%37High Risk0.8%
GOLDTECH

AION-TECH SOLUTIONS LTD

-62.2%17Data Limited10.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ALANKIT in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ALANKIT LIMITED (ALANKIT.NS) trades at 9.32 vs a model fair value of 12.29, a gap of 31.9%. Piotroski F-score: 5/9. Moat label: Narrow. R...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ALANKITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.