ALLDIGI TECH LIMITED
ALLDIGI · General/Diversified · NSE
₹818
Current Market Price
Fair Value (DCF)
₹1,467
Margin of Safety
+79.3%
Updated 21h ago
YieldIQ Score
73/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
69%
ROE
—
Debt/Equity
0.33
WACC
11.1%
Market Cap
₹1,247 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
36.9%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
25.0×
EBIT covers interest
Current Ratio
2.69×
Short-term liquidity
Asset Turnover
1.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹818.1
Bear case
₹796.07
MoS -2.8%
Base case
₹1,466.84
MoS +44.2%
Bull case
₹1,686.65
MoS +51.5%
Ratio Trends
ALLDIGI · last 8 annual periods
ROE
32.1%
ROCE
48.7%
Operating Margin
—
Debt / Equity
0.24×
PE
—
EV / EBITDA
—
Historical Financials
ALLDIGI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹277 Cr | ₹317 Cr | ₹108 Cr | ₹130 Cr | ₹546 Cr | +18.5% |
| EBITDA | — | ₹86.7 Cr | ₹96.5 Cr | ₹123 Cr | ₹157 Cr | +16.1% |
| EBIT | ₹46.1 Cr | ₹63.2 Cr | ₹16.1 Cr | ₹27.1 Cr | — | -12.4% |
| PAT | ₹35.1 Cr | ₹35.6 Cr | ₹12.1 Cr | ₹20.7 Cr | ₹83.3 Cr | +24.1% |
| EPS (diluted) | ₹23.05 | ₹23.39 | ₹7.95 | ₹13.60 | — | -12.4% |
| CFO | ₹69.8 Cr | ₹63.7 Cr | ₹71.3 Cr | ₹90.8 Cr | ₹118 Cr | +14.1% |
| CapEx | — | — | — | — | ₹-17.4 Cr | — |
| FCF | — | — | — | — | ₹101 Cr | +0.0% |
| Total Assets | — | ₹294 Cr | ₹334 Cr | ₹368 Cr | ₹419 Cr | +9.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹63.2 Cr | — |
| Shareholders' Equity | — | — | ₹230 Cr | ₹245 Cr | ₹259 Cr | +3.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ALLDIGI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIGITIDE DIGITIDE | — | — | Pending | — | — |
| ONEPOINT ONE POINT ONE SOL LTD | -63.5% | 22 | Overvalued | 8.2% | — |
| UDS UPDATER SERVICES LIMITED | +91.3% | 72 | Undervalued | 12.3% | — |
| BLSE BLS E-SERVICES LIMITED | -10.9% | 55 | Fairly valued | 10.1% | — |
| BLUSPRING BLUSPRING | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ALLDIGI in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ALLDIGI TECH LIMITED (ALLDIGI.NS) trades at 818.10 vs a model fair value of 1466.84, a gap of 79.3%. Piotroski F-score: 7/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ALLDIGI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ALLDIGI →
Compare
Head-to-head with peers
Compare ALLDIGI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ALLDIGINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.