BLS E-SERVICES LIMITED
BLSE · General/Diversified · NSE
₹178
Current Market Price
Fair Value (DCF)
₹159
Margin of Safety
-10.9%
Updated just now
YieldIQ Score
55/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
62%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹1,616 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.2%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
115.7×
EBIT covers interest
Current Ratio
2.06×
Short-term liquidity
Asset Turnover
0.77×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹178.31
Bear case
₹87.4
MoS -104.0%
Base case
₹158.91
MoS -12.2%
Bull case
₹180.06
MoS +1.0%
Ratio Trends
BLSE · last 4 annual periods
ROE
10.1%
ROCE
16.4%
Operating Margin
—
Debt / Equity
0.01×
PE
—
EV / EBITDA
—
Historical Financials
BLSE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹96.7 Cr | ₹243 Cr | ₹73.6 Cr | ₹519 Cr | +75.1% |
| EBITDA | ₹8.4 Cr | ₹33.6 Cr | ₹49.9 Cr | ₹86.1 Cr | +116.8% |
| EBIT | — | — | ₹14.7 Cr | — | +0.0% |
| PAT | ₹5.4 Cr | ₹18.9 Cr | ₹10.9 Cr | ₹52.6 Cr | +113.8% |
| EPS (diluted) | — | — | ₹1.46 | — | +0.0% |
| CFO | ₹19.7 Cr | ₹28.9 Cr | ₹19.7 Cr | ₹67.3 Cr | +50.5% |
| CapEx | ₹-7.3 Cr | ₹-0.9 Cr | — | ₹-13.1 Cr | — |
| FCF | ₹12.5 Cr | ₹28.0 Cr | — | ₹54.2 Cr | +63.1% |
| Total Assets | ₹55.9 Cr | ₹179 Cr | ₹510 Cr | ₹672 Cr | +129.1% |
| Total Debt | ₹15.2 Cr | ₹5.2 Cr | ₹0.0 Cr | ₹7.1 Cr | -22.3% |
| Shareholders' Equity | ₹15.1 Cr | ₹111 Cr | ₹431 Cr | ₹518 Cr | +225.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BLSE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ONEPOINT ONE POINT ONE SOL LTD | -63.5% | 22 | Overvalued | 8.2% | — |
| DIGITIDE DIGITIDE | — | — | Pending | — | — |
| ALLDIGI ALLDIGI | — | — | Pending | 32.1% | — |
| HGS HINDUJA GLOBAL SOLS. LTD. | -16.7% | 41 | High Risk | 1.5% | — |
| JAYKAY JAYKAY | — | — | Pending | 1.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BLSE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BLSE.NS has a current price of 178.31 and a fair value of 158.91, with a ROCE of 15.2% and debt-to-equity ratio of 0.01. Its interest cov...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BLSE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BLSE →
Compare
Head-to-head with peers
Compare BLSE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BLSENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.