ANIK INDUSTRIES LTD

ANIKINDS · General/Diversified · NSE

₹42

Current Market Price

Overvalued

Fair Value (DCF)

₹10

Margin of Safety

-76.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

25/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

40%

ROE

7.7%

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹117 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

100.0%

Return on capital employed

EV / EBITDA

3.1×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

7.4×

EBIT covers interest

Current Ratio

6.12×

Short-term liquidity

Asset Turnover

0.26×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-21.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹42.3

Bear case

₹6.66

MoS -535.1%

Base case

₹10.12

MoS -318.0%

Bull case

₹14.66

MoS -188.5%

Ratio Trends

ANIKINDS · last 4 annual periods

ROE

0.8%

min 0.1%max 2.5%

ROCE

1.2%

min 1.2%max 4.5%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.22×

PE

16.6×

min 7.9×max 16.6×

EV / EBITDA

11.7×

min 7.5×max 11.7×

Historical Financials

ANIKINDS · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹244 Cr₹118 Cr₹101 Cr₹116 Cr-21.8%
EBITDA₹21.8 Cr₹9.6 Cr₹5.8 Cr₹4.8 Cr-39.8%
EBIT
PAT₹10.0 Cr₹5.1 Cr₹0.3 Cr₹3.1 Cr-32.4%
EPS (diluted)
CFO₹57.5 Cr₹33.7 Cr₹43.9 Cr₹-62.4 Cr
CapEx₹-0.7 Cr₹-31.2 Cr₹-4.3 Cr₹-0.1 Cr
FCF₹56.8 Cr₹2.5 Cr₹39.6 Cr₹-62.5 Cr
Total Assets₹769 Cr₹459 Cr₹436 Cr₹449 Cr-16.4%
Total Debt₹87.3 Cr₹30.3 Cr₹7.3 Cr₹4.2 Cr-63.5%
Shareholders' Equity₹397 Cr₹402 Cr₹402 Cr₹405 Cr+0.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ANIKINDS vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
ESSENTIA

ESSENTIA

Pending2.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ANIKINDS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ANIK INDUSTRIES LTD (ANIKINDS.NS) trades at 42.30 vs a model fair value of 10.12, a gap of -76.1%. Piotroski F-score: 6/9. Moat label: No...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ANIKINDSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.