ANIK INDUSTRIES LTD

ANIKINDS · General/Diversified · NSE

₹43

Current Market Price

Below Fair Value

Fair Value (DCF)

₹71

Discount to FV

+66.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

43%

ROE

0.8%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹118.06 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

1.2%

Return on capital employed

EV / EBITDA

3.3×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

7.4×

EBIT covers interest

Current Ratio

6.12×

Short-term liquidity

Asset Turnover

0.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-21.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹42.54

Bear case

Discount +11.2%

Base case

Discount +40.1%

Bull case

Discount +59.4%

Ratio Trends

ANIKINDS · last 6 annual periods

ROE

0.8%

min 0.1%max 2.7%

ROCE

1.2%

min 1.2%max 4.6%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.23×

PE

16.6×

min 7.9×max 16.6×

EV / EBITDA

11.7×

min 7.5×max 11.7×

Historical Financials

ANIKINDS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹134 Cr₹244 Cr₹118 Cr₹101 Cr₹116 Cr-3.4%
EBITDA₹21.8 Cr₹9.6 Cr₹5.8 Cr₹4.8 Cr-31.7%
EBIT₹16.3 Cr₹21.5 Cr₹9.1 Cr₹5.3 Cr-24.7%
PAT₹4.5 Cr₹10.0 Cr₹5.1 Cr₹0.3 Cr₹3.1 Cr-8.9%
EPS (diluted)₹1.62₹3.62₹1.83₹0.11-49.0%
CFO₹-36.1 Cr₹57.5 Cr₹33.7 Cr₹43.9 Cr₹-62.4 Cr
CapEx₹-0.7 Cr₹-31.2 Cr₹-4.3 Cr₹-0.1 Cr
FCF₹56.8 Cr₹2.5 Cr₹39.6 Cr₹-62.5 Cr
Total Assets₹769 Cr₹459 Cr₹436 Cr₹449 Cr-12.6%
Total Debt₹87.3 Cr₹30.3 Cr₹7.3 Cr₹4.2 Cr-53.1%
Shareholders' Equity₹378 Cr₹384 Cr₹384 Cr₹387 Cr+0.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ANIKINDS vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
ESSENTIA

ESSENTIA

Pending2.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ANIKINDS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ANIK INDUSTRIES LTD (ANIKINDS.NS) trades at 42.54 vs a model fair value of 71.00, a gap of 66.9%. Piotroski F-score: 7/9. Moat label: Non...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ANIKINDSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.