APL Apollo Tubes Limited

APLAPOLLO · Metals · NSE

₹1,762

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for APLAPOLLO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

56%

ROE

22.7%

Debt/Equity

0.09

WACC

9.8%

Market Cap

₹48,935 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.0%

Return on capital employed

EV / EBITDA

28.0×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

13.4×

EBIT covers interest

Current Ratio

1.34×

Short-term liquidity

Asset Turnover

2.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

APLAPOLLO · last 10 annual periods

ROE

22.7%

min 18.0%max 25.1%

ROCE

33.0%

min 23.0%max 33.0%

Operating Margin

min max

Debt / Equity

0.09×

min 0.09×max 0.32×

PE

44.7×

min 41.0×max 52.1×

EV / EBITDA

28.0×

min 26.3×max 32.2×

Historical Financials

APLAPOLLO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹12.6K Cr₹15.7K Cr₹17.5K Cr₹20.0K Cr₹22.4K Cr+15.4%
EBITDA₹980 Cr₹1062 Cr₹1258 Cr₹1295 Cr₹1914 Cr+18.2%
EBIT₹877 Cr₹930 Cr₹1091 Cr+5.6%
PAT₹619 Cr₹642 Cr₹732 Cr₹757 Cr₹1203 Cr+18.1%
EPS (diluted)₹22.26₹23.14₹26.40+4.4%
CFO₹652 Cr₹691 Cr₹1112 Cr₹1219 Cr₹2103 Cr+34.0%
CapEx₹-597 Cr₹-862 Cr₹-695 Cr₹-728 Cr₹-696 Cr
FCF₹55.1 Cr₹-171 Cr₹417 Cr₹491 Cr₹1407 Cr+124.8%
Total Assets₹4452 Cr₹5852 Cr₹7187 Cr₹7596 Cr₹8833 Cr+18.7%
Total Debt₹581 Cr₹873 Cr₹1144 Cr₹634 Cr₹498 Cr-3.8%
Shareholders' Equity₹2464 Cr₹3006 Cr₹3605 Cr₹4209 Cr₹5297 Cr+21.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

APLAPOLLO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HINDCOPPER

HINDCOPPER

Pending27.5%47.7×
JSL

JSL

Pending16.1%18.3×
WELCORP

WELCORP

Pending24.7%
NMDC

NMDC

Pending21.9%
NATIONALUM

NATIONALUM

Pending29.6%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹19.75/sh

Last payout

2025-08-22

₹5.75

Peak payout

₹5.75

Trailing yield

0.33%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse APLAPOLLONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.