ARCHIDPLY IND. LTD
ARCHIDPLY · General/Diversified · NSE
₹81
Current Market Price
Fair Value (DCF)
₹52
Margin of Safety
-35.0%
Updated 2d ago
YieldIQ Score
17/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
14%
ROE
—
Debt/Equity
1.78
WACC
11.1%
Market Cap
₹160 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.1%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
4.6×
Leverage vs earnings
Interest Coverage
0.5×
EBIT covers interest
Current Ratio
1.06×
Short-term liquidity
Asset Turnover
1.42×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹80.58
Bear case
₹35.7
MoS -125.7%
Base case
₹52.36
MoS -53.9%
Bull case
₹52.36
MoS -53.9%
Ratio Trends
ARCHIDPLY · last 4 annual periods
ROE
-7.1%
ROCE
7.4%
Operating Margin
—
Debt / Equity
1.89×
PE
8.2×
EV / EBITDA
7.0×
Historical Financials
ARCHIDPLY · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹306 Cr | ₹421 Cr | ₹435 Cr | ₹556 Cr | +22.0% |
| EBITDA | ₹19.7 Cr | ₹25.9 Cr | ₹23.8 Cr | ₹22.2 Cr | +4.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹8.5 Cr | ₹12.3 Cr | ₹7.1 Cr | ₹-7.4 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹11.4 Cr | ₹21.1 Cr | ₹11.5 Cr | ₹-23.4 Cr | — |
| CapEx | ₹-1.3 Cr | ₹-35.8 Cr | ₹-64.9 Cr | ₹-4.9 Cr | — |
| FCF | ₹10.1 Cr | ₹-14.7 Cr | ₹-53.5 Cr | ₹-28.3 Cr | — |
| Total Assets | ₹199 Cr | ₹248 Cr | ₹327 Cr | ₹392 Cr | +25.3% |
| Total Debt | ₹53.8 Cr | ₹82.6 Cr | ₹152 Cr | ₹196 Cr | +54.0% |
| Shareholders' Equity | ₹92.2 Cr | ₹104 Cr | ₹112 Cr | ₹104 Cr | +4.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARCHIDPLY vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WIPL WIPL | — | — | Pending | 6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ARCHIDPLY in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARCHIDPLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARCHIDPLY →
Compare
Head-to-head with peers
Compare ARCHIDPLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARCHIDPLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.