ARKADE DEVELOPERS LIMITED
ARKADE · General/Diversified · NSE
₹116
Current Market Price
Fair Value (DCF)
₹140
Margin of Safety
+20.1%
Updated 1d ago
YieldIQ Score
72/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
34%
ROE
—
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹2,161 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.1%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
294.6×
EBIT covers interest
Current Ratio
4.17×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
44.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹116.41
Bear case
₹75.04
MoS -55.1%
Base case
₹139.82
MoS +16.7%
Bull case
₹158.91
MoS +26.7%
Ratio Trends
ARKADE · last 4 annual periods
ROE
17.8%
ROCE
21.7%
Operating Margin
—
Debt / Equity
0.13×
PE
—
EV / EBITDA
—
Historical Financials
ARKADE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹223 Cr | ₹219 Cr | ₹634 Cr | ₹669 Cr | +44.2% |
| EBITDA | ₹69.8 Cr | ₹67.9 Cr | ₹167 Cr | ₹217 Cr | +46.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹50.5 Cr | ₹50.8 Cr | ₹123 Cr | ₹157 Cr | +46.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-123 Cr | ₹-98.7 Cr | ₹101 Cr | ₹-218 Cr | — |
| CapEx | ₹-1.8 Cr | ₹-0.6 Cr | ₹-12.2 Cr | ₹-9.1 Cr | — |
| FCF | ₹-125 Cr | ₹-99.3 Cr | ₹89.3 Cr | ₹-227 Cr | — |
| Total Assets | ₹370 Cr | ₹555 Cr | ₹575 Cr | ₹1251 Cr | +50.1% |
| Total Debt | ₹64.4 Cr | ₹149 Cr | ₹71.2 Cr | ₹115 Cr | +21.2% |
| Shareholders' Equity | ₹149 Cr | ₹200 Cr | ₹323 Cr | ₹884 Cr | +80.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARKADE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ALEMBICLTD ALEMBICLTD | — | — | Pending | 13.3% | — |
| AJMERA AJMERA | — | — | Pending | 10.4% | — |
| ARVSMART ARVSMART | — | — | Pending | 18.5% | — |
| HUBTOWN HUBTOWN | — | — | Pending | 1.9% | — |
| RAYMONDREL RAYMONDREL | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ARKADE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock has a fair value of 139.82, current price of 116.41, and MoS of 20.1%, with ROCE of 22.1% and D/E of 0.18. Revenue CAGR is 44.2...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARKADE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARKADE →
Compare
Head-to-head with peers
Compare ARKADE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARKADENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.