ARKADE DEVELOPERS LIMITED
ARKADE · General/Diversified · NSE
₹112
Current Market Price
Fair Value (DCF)
₹129
Discount to FV
+15.2%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
15%
ROE
0.6%
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹2,084 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
1.9%
Return on capital employed
EV / EBITDA
10.6×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
294.6×
EBIT covers interest
Current Ratio
4.17×
Short-term liquidity
Asset Turnover
0.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
55.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹112.25
Bear case
Margin of Safety -80.6%
Implied upside -44.6%
Base case
Margin of Safety +11.7%
Implied upside +13.2%
Bull case
Margin of Safety +24.0%
Implied upside +31.5%
Ratio Trends
ARKADE · last 5 annual periods
ROE
0.6%
ROCE
1.9%
Operating Margin
—
Debt / Equity
0.11×
PE
—
EV / EBITDA
—
Historical Financials
ARKADE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹223 Cr | ₹219 Cr | ₹634 Cr | ₹683 Cr | ₹816 Cr | +38.3% |
| EBITDA | ₹69.8 Cr | ₹67.9 Cr | ₹167 Cr | ₹218 Cr | ₹19.0 Cr | -27.7% |
| EBIT | ₹69.7 Cr | ₹67.6 Cr | ₹166 Cr | ₹212 Cr | — | +32.1% |
| PAT | ₹50.5 Cr | ₹50.8 Cr | ₹123 Cr | ₹157 Cr | ₹5.4 Cr | -42.9% |
| EPS (diluted) | ₹2.72 | ₹2.74 | ₹6.62 | ₹9.25 | — | +35.8% |
| CFO | ₹-123 Cr | ₹-98.7 Cr | ₹101 Cr | ₹-218 Cr | ₹-119 Cr | — |
| CapEx | ₹-1.8 Cr | ₹-0.6 Cr | ₹-12.2 Cr | ₹-9.1 Cr | ₹-31.4 Cr | — |
| FCF | ₹-125 Cr | ₹-99.3 Cr | ₹89.3 Cr | ₹-227 Cr | ₹-151 Cr | — |
| Total Assets | ₹370 Cr | ₹555 Cr | ₹575 Cr | ₹1251 Cr | ₹1127 Cr | +32.1% |
| Total Debt | ₹64.4 Cr | ₹149 Cr | ₹71.2 Cr | ₹115 Cr | ₹99.1 Cr | +11.4% |
| Shareholders' Equity | ₹149 Cr | ₹200 Cr | ₹323 Cr | ₹884 Cr | ₹882 Cr | +55.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARKADE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ALEMBICLTD ALEMBICLTD | — | — | Pending | 13.0% | 5.7× |
AJMERA AJMERA | — | — | Pending | 10.7% | — |
 ARVSMART ARVSMART | — | — | Pending | 14.9% | — |
HUBTOWN HUBTOWN | — | — | Pending | 5.7% | — |
MARATHON MARATHON | — | — | Pending | 15.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.00/sh
Last payout
2025-08-01
₹1.00
Peak payout
₹1.00
Trailing yield
0.89%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ARKADE DEVELOPERS LIMITED (ARKADE.NS) trades at 112.25 vs a model fair value of 129.30, a gap of 15.2%. Piotroski F-score: 4/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARKADE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARKADE →
Compare
Head-to-head with peers
Compare ARKADE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARKADENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.