DuPont Decomposition

Why does AURUM earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

-2.1% = -2.7% × 0.40 × 1.87

Latest: FY2026

Profitability

Net Margin

-2.7%

-22.8% →-2.7%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.40x

0.32x →0.40x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.87x

1.76x →1.87x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 10.9 pp over 4 years. Driven by net margin improving (-22.8% → -2.7%).

Historical Decomposition

Last 4 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr-0Cr-22.8%0.321.76-13.0%
FY20240Cr-0Cr-26.1%0.333.57-30.9%
FY20250Cr-0Cr-12.9%0.372.46-11.9%
FY20260Cr-0Cr-2.7%0.401.87-2.1%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for AURUM

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

AURUM DuPont Analysis — ROE -2.1% | YieldIQ