AURUM PROPTECH LIMITED
AURUM · General/Diversified · NSE
₹183
Current Market Price
Fair Value (DCF)
₹236
Margin of Safety
+28.8%
Updated 1d ago
YieldIQ Score
68/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
0.57
WACC
11.1%
Market Cap
₹1,393 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.5×
EBIT covers interest
Current Ratio
0.75×
Short-term liquidity
Asset Turnover
0.39×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹182.91
Bear case
₹0
MoS -Infinity%
Base case
₹235.59
MoS +22.4%
Bull case
₹247.37
MoS +26.1%
Ratio Trends
AURUM · last 7 annual periods
ROE
-11.7%
ROCE
12.0%
Operating Margin
—
Debt / Equity
0.96×
PE
—
EV / EBITDA
—
Historical Financials
AURUM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹951.0K Cr | ₹15.8 Cr | ₹45.4 Cr | ₹59.8 Cr | ₹264 Cr | -87.1% |
| EBITDA | — | ₹-13.8 Cr | ₹-4.1 Cr | ₹20.7 Cr | ₹67.1 Cr | — |
| EBIT | ₹310093.0K Cr | ₹-15.9 Cr | ₹-9.9 Cr | ₹0.9 Cr | — | -99.3% |
| PAT | ₹241286.0K Cr | ₹-13.3 Cr | ₹-9.8 Cr | ₹-4.7 Cr | ₹-33.4 Cr | — |
| EPS (diluted) | ₹813.29 | ₹-3.90 | ₹-1.52 | ₹-1.14 | — | — |
| CFO | ₹-78567.0K Cr | ₹-24.3 Cr | ₹-50.1 Cr | ₹20.2 Cr | ₹27.7 Cr | — |
| CapEx | — | — | — | — | ₹-19.4 Cr | — |
| FCF | — | — | — | — | ₹8.3 Cr | +0.0% |
| Total Assets | — | ₹221 Cr | ₹392 Cr | ₹644 Cr | ₹675 Cr | +32.2% |
| Total Debt | — | — | ₹1.1 Cr | ₹58.3 Cr | ₹273 Cr | +297.0% |
| Shareholders' Equity | — | — | ₹223 Cr | ₹180 Cr | ₹284 Cr | +6.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AURUM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TEXINFRA TEXINFRA | — | — | Pending | -0.5% | — |
| SCILAL SCILAL | — | — | Pending | -6.3% | — |
| EFCIL EFCIL | — | — | Pending | 19.4% | — |
| INDIQUBE INDIQUBE | — | — | Pending | — | — |
| SMARTWORKS SMARTWORKS | — | — | Pending | -58.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AURUM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AURUM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AURUM →
Compare
Head-to-head with peers
Compare AURUM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AURUMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.