BAJAJ CONSUMER CARE LTD
BAJAJCON · FMCG · NSE
₹575
Current Market Price
Fair Value (DCF)
₹585
Discount to FV
+1.7%
Updated just now
YieldIQ Score
68/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
69%
ROE
25.2%
Debt/Equity
0.02
WACC
9.2%
Market Cap
₹7,515 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
32.2%
Return on capital employed
EV / EBITDA
18.3×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
283.9×
EBIT covers interest
Current Ratio
4.48×
Short-term liquidity
Asset Turnover
1.22×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹575.35
Bear case
Discount -35.1%
Base case
Discount +1.7%
Bull case
Discount +34.2%
Ratio Trends
BAJAJCON · last 8 annual periods
ROE
25.2%
ROCE
32.2%
Operating Margin
—
Debt / Equity
0.02×
PE
23.9×
EV / EBITDA
18.3×
Historical Financials
BAJAJCON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹880 Cr | ₹949 Cr | ₹968 Cr | ₹950 Cr | ₹1153 Cr | +7.0% |
| EBITDA | ₹212 Cr | ₹178 Cr | ₹200 Cr | ₹163 Cr | ₹248 Cr | +4.0% |
| EBIT | ₹207 Cr | ₹170 Cr | ₹190 Cr | — | — | -2.2% |
| PAT | ₹170 Cr | ₹139 Cr | ₹155 Cr | ₹125 Cr | ₹190 Cr | +2.9% |
| EPS (diluted) | ₹11.49 | ₹9.47 | ₹10.89 | — | — | -1.3% |
| CFO | ₹129 Cr | ₹101 Cr | ₹116 Cr | ₹65.1 Cr | ₹197 Cr | +11.3% |
| CapEx | — | ₹-6.4 Cr | ₹-4.8 Cr | ₹-5.8 Cr | ₹-33.5 Cr | — |
| FCF | — | ₹95.0 Cr | ₹112 Cr | ₹59.3 Cr | ₹163 Cr | +14.5% |
| Total Assets | ₹931 Cr | ₹924 Cr | ₹984 Cr | ₹901 Cr | ₹945 Cr | +0.4% |
| Total Debt | — | ₹9.3 Cr | ₹8.8 Cr | ₹4.2 Cr | ₹15.8 Cr | +14.2% |
| Shareholders' Equity | — | ₹790 Cr | ₹831 Cr | ₹748 Cr | ₹755 Cr | -1.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BAJAJCON vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 JYOTHYLAB JYOTHYLAB | — | — | Pending | 18.1% | — |
 HONASA Honasa Consumer Limited | -70.1% | 40 | Data Limited | 14.2% | — |
CUPID CUPID LIMITED | -90.0% | 40 | Data Limited | 27.3% | 103.2× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹20.00/sh
Last payout
2024-02-16
₹3.00
Peak payout
₹14.00
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BAJAJ CONSUMER CARE LTD (BAJAJCON.NS) trades at 575.35 vs a model fair value of 585.05, a gap of 1.7%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BAJAJCON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BAJAJCON →
Compare
Head-to-head with peers
Compare BAJAJCON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BAJAJCONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.