BAJAJ HINDUSTHAN SUGAR LT

BAJAJHIND · General/Diversified · NSE

₹19

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BAJAJHIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

32%

ROE

3.3%

Debt/Equity

0.93

WACC

11.1%

Market Cap

₹4,369 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.1%

Return on capital employed

EV / EBITDA

20.1×

Enterprise multiple

Debt / EBITDA

12.9×

Leverage vs earnings

Interest Coverage

0.9×

EBIT covers interest

Current Ratio

0.57×

Short-term liquidity

Asset Turnover

0.36×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.0%

3-year revenue growth

Revenue CAGR (5Y)

-3.9%

5-year revenue growth

Ratio Trends

BAJAJHIND · last 10 annual periods

ROE

3.3%

min -18.5%max 3.3%

ROCE

5.1%

min -0.2%max 5.1%

Operating Margin

min max

Debt / Equity

0.93×

min 0.84×max 2.13×

PE

min max

EV / EBITDA

25.6×

min 25.6×max 41.2×

Historical Financials

BAJAJHIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5500 Cr₹6175 Cr₹6043 Cr₹5573 Cr₹5455 Cr-0.2%
EBITDA₹197 Cr₹285 Cr₹289 Cr₹308 Cr₹374 Cr+17.4%
EBIT₹-17.5 Cr₹72.0 Cr₹66.8 Cr
PAT₹-268 Cr₹-135 Cr₹-86.4 Cr₹-779 Cr₹127 Cr
EPS (diluted)₹-2.23₹0.00₹-0.69
CFO₹619 Cr₹792 Cr₹646 Cr₹280 Cr₹230 Cr-22.0%
CapEx₹-8.6 Cr₹-6.3 Cr₹-8.4 Cr₹-20.6 Cr₹-115 Cr
FCF₹611 Cr₹786 Cr₹638 Cr₹260 Cr₹115 Cr-34.1%
Total Assets₹13.0K Cr₹15.9K Cr₹15.9K Cr₹15.3K Cr₹14.3K Cr+2.3%
Total Debt₹4817 Cr₹4292 Cr₹3828 Cr₹3561 Cr₹3545 Cr-7.4%
Shareholders' Equity₹2259 Cr₹4424 Cr₹4475 Cr₹4222 Cr₹3811 Cr+14.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BAJAJHIND vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BANARISUG

BANARISUG

Pending7.7%30.5×
RENUKA

RENUKA

Pending17.9%
DALMIASUG

DALMIASUG

Pending7.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BAJAJHIND in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BAJAJHINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.