BALAXI PHARMA LTD

BALAXI · General/Diversified · NSE

₹23

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BALAXI yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

4%

ROE

10.8%

Debt/Equity

0.23

WACC

11.1%

Market Cap

₹128.30 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.7%

Return on capital employed

EV / EBITDA

7.1×

Enterprise multiple

Debt / EBITDA

2.8×

Leverage vs earnings

Interest Coverage

10.8×

EBIT covers interest

Current Ratio

4.45×

Short-term liquidity

Asset Turnover

0.89×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-7.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BALAXI · last 8 annual periods

ROE

10.8%

min -1.2%max 42.1%

ROCE

11.7%

min 1.7%max 46.8%

Operating Margin

min max

Debt / Equity

0.23×

min 0.03×max 0.23×

PE

12.7×

min 8.1×max 12.7×

EV / EBITDA

9.6×

min 7.0×max 9.6×

Historical Financials

BALAXI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹231 Cr₹279 Cr₹336 Cr₹241 Cr₹293 Cr+6.0%
EBITDA₹55.2 Cr₹59.2 Cr₹5.8 Cr₹33.5 Cr-11.7%
EBIT₹44.3 Cr₹54.7 Cr₹57.4 Cr₹3.7 Cr-46.3%
PAT₹38.1 Cr₹47.7 Cr₹46.0 Cr₹-2.4 Cr₹25.1 Cr-10.0%
EPS (diluted)₹38.14₹47.66₹45.40₹-2.31
CFO₹0.0 Cr₹34.1 Cr₹6.1 Cr₹4.9 Cr₹-35.0 Cr
CapEx₹-27.3 Cr₹-15.0 Cr₹-1.6 Cr₹-21.8 Cr
FCF₹6.8 Cr₹-8.9 Cr₹3.3 Cr₹-56.8 Cr
Total Assets₹176 Cr₹240 Cr₹258 Cr₹310 Cr+15.2%
Total Debt₹3.6 Cr₹13.3 Cr₹19.4 Cr₹53.4 Cr+95.8%
Shareholders' Equity₹113 Cr₹183 Cr₹201 Cr₹232 Cr+19.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BALAXI vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LYKALABS

LYKALABS

Pending-10.9%
TAKE

TAKE

Pending
HALEOSLABS

HALEOSLABS

Pending10.2%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.10/sh

Last payout

2022-07-01

₹0.10

Peak payout

₹0.10

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BALAXINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.