The Bombay Burmah Trading Corporation Limited
BBTC · General/Diversified · NSE
₹1,491
Current Market Price
Fair Value (DCF)
₹5,834
Margin of Safety
+291.3%
Updated 1d ago
YieldIQ Score
60/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
45%
ROE
14.4%
Debt/Equity
0.00
WACC
10.6%
Market Cap
₹0.10 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
37.1%
Return on capital employed
EV / EBITDA
3.3×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
20.3×
EBIT covers interest
Current Ratio
1.07×
Short-term liquidity
Asset Turnover
1.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
7.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,490.8
Bear case
₹3,415.41
MoS +56.4%
Base case
₹5,833.77
MoS +74.4%
Bull case
₹7,767.36
MoS +80.8%
Ratio Trends
BBTC · last 8 annual periods
ROE
14.4%
ROCE
37.7%
Operating Margin
—
Debt / Equity
0.20×
PE
75.9×
EV / EBITDA
9.0×
Historical Financials
BBTC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹13.4K Cr | ₹339 Cr | ₹63.8 Cr | ₹4162 Cr | ₹17.9K Cr | +7.5% |
| EBITDA | — | ₹1973 Cr | ₹709 Cr | ₹3158 Cr | ₹3542 Cr | +15.7% |
| EBIT | ₹2539 Cr | ₹122 Cr | ₹-138 Cr | ₹755 Cr | — | -26.2% |
| PAT | ₹1278 Cr | ₹20.9 Cr | ₹74.5 Cr | ₹526 Cr | ₹1123 Cr | -3.2% |
| EPS (diluted) | ₹52.96 | ₹3.00 | ₹-23.15 | ₹37.52 | — | -8.3% |
| CFO | ₹1663 Cr | ₹51.1 Cr | ₹-41.8 Cr | ₹2038 Cr | ₹2278 Cr | +8.2% |
| CapEx | — | — | — | — | ₹-332 Cr | — |
| FCF | — | — | — | — | ₹1946 Cr | +0.0% |
| Total Assets | — | ₹15.3K Cr | ₹1256 Cr | ₹12.0K Cr | ₹12.7K Cr | -4.5% |
| Total Debt | — | — | ₹757 Cr | ₹1221 Cr | ₹1574 Cr | +20.1% |
| Shareholders' Equity | — | — | ₹206 Cr | ₹4676 Cr | ₹7813 Cr | +148.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BBTC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GODREJAGRO GODREJAGRO | — | — | Pending | 16.5% | — |
| ORKLAINDIA ORKLAINDIA | — | — | Pending | — | — |
| MANORAMA MANORAMA | — | — | Pending | 23.9% | — |
| KRBL KRBL | — | — | Pending | 9.1% | — |
| CCL CCL | — | — | Pending | 15.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BBTC in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BBTC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BBTC →
Compare
Head-to-head with peers
Compare BBTC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BBTCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.