BCL INDUSTRIES LIMITED
BCLIND · General/Diversified · NSE
₹34
Current Market Price
Fair Value (DCF)
₹48
Margin of Safety
+41.1%
Updated just now
YieldIQ Score
75/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
14%
ROE
—
Debt/Equity
0.74
WACC
11.1%
Market Cap
₹1,002 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.7%
Return on capital employed
EV / EBITDA
6.3×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
5.6×
EBIT covers interest
Current Ratio
1.81×
Short-term liquidity
Asset Turnover
1.78×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹33.95
Bear case
₹25.68
MoS -32.2%
Base case
₹47.89
MoS +29.1%
Bull case
₹64.28
MoS +47.2%
Ratio Trends
BCLIND · last 5 annual periods
ROE
11.4%
ROCE
15.6%
Operating Margin
—
Debt / Equity
0.65×
PE
495.8×
EV / EBITDA
92.0×
Historical Financials
BCLIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1431 Cr | ₹1993 Cr | ₹1633 Cr | ₹2201 Cr | ₹2815 Cr | +18.4% |
| EBITDA | — | ₹152 Cr | ₹128 Cr | ₹198 Cr | ₹214 Cr | +9.0% |
| EBIT | ₹73.8 Cr | ₹131 Cr | ₹103 Cr | ₹163 Cr | — | +21.8% |
| PAT | ₹42.2 Cr | ₹84.8 Cr | ₹72.1 Cr | ₹95.9 Cr | ₹95.0 Cr | +22.5% |
| EPS (diluted) | ₹18.75 | ₹35.10 | ₹28.92 | ₹3.43 | — | -34.6% |
| CFO | ₹4.7 Cr | ₹95.1 Cr | ₹77.5 Cr | ₹39.2 Cr | ₹63.2 Cr | +91.3% |
| CapEx | — | — | — | — | ₹-134 Cr | — |
| FCF | — | — | — | — | ₹-70.5 Cr | — |
| Total Assets | — | ₹758 Cr | ₹986 Cr | ₹1301 Cr | ₹1555 Cr | +19.7% |
| Total Debt | — | — | ₹176 Cr | ₹226 Cr | ₹536 Cr | +32.0% |
| Shareholders' Equity | — | — | ₹489 Cr | ₹652 Cr | ₹831 Cr | +14.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BCLIND vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BCLIND in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BCLIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BCLIND →
Compare
Head-to-head with peers
Compare BCLIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BCLINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.