BEACON.NS,0P0001T25O,98000

BEACON · General/Diversified · NSE

₹117

Current Market Price

Above Fair Value

Fair Value (DCF)

₹49

Margin of Safety

-58.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

55/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

37%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹212 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.50×

Revenue per ₹ of assets

Revenue CAGR (3Y)

37.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹117.4

Bear case

₹30.13

MoS -289.6%

Base case

₹49.18

MoS -138.7%

Bull case

₹61.48

MoS -91.0%

Ratio Trends

Historical ratio trends for BEACON are being prepared. Once ready, this section will show multi-year trajectories of ROE, ROCE, margins, leverage, and valuation multiples.

Historical Financials

Historical financials for BEACON are being prepared. Check back shortly for a 5-year view of revenue, earnings, cash flow, and balance-sheet trends.

Peer Comparison

Peers not yet ranked for BEACON. Comparable companies and side-by-side valuation will appear here once the peer set is established.

Dividend History

No dividend events recorded for BEACON in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BEACON.NS,0P0001T25O,98000 (BEACON.NS) trades at 117.40 vs a model fair value of 49.18, a gap of -58.1%. Piotroski F-score: 6/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BEACONNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.