BHARTIYA INTERNATIONAL
BIL · General/Diversified · NSE
₹776
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BIL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
20%
ROE
3.5%
Debt/Equity
1.07
WACC
11.1%
Market Cap
₹1,040 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.0%
Return on capital employed
EV / EBITDA
12.1×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
1.7×
EBIT covers interest
Current Ratio
1.49×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.3%
3-year revenue growth
Revenue CAGR (5Y)
7.4%
5-year revenue growth
Ratio Trends
BIL · last 9 annual periods
ROE
3.5%
ROCE
10.0%
Operating Margin
—
Debt / Equity
1.07×
PE
3.6×
EV / EBITDA
5.7×
Historical Financials
BIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹548 Cr | ₹670 Cr | ₹801 Cr | ₹756 Cr | ₹1002 Cr | +16.3% |
| EBITDA | — | ₹33.1 Cr | ₹126 Cr | ₹71.5 Cr | ₹92.5 Cr | +29.3% |
| EBIT | ₹26.8 Cr | ₹43.8 Cr | ₹57.0 Cr | ₹60.6 Cr | — | +22.6% |
| PAT | ₹-6.2 Cr | ₹-16.5 Cr | ₹62.6 Cr | ₹0.2 Cr | ₹15.7 Cr | — |
| EPS (diluted) | ₹-4.82 | ₹-13.31 | ₹50.94 | ₹0.20 | — | — |
| CFO | ₹26.5 Cr | ₹45.9 Cr | ₹11.6 Cr | ₹65.8 Cr | ₹44.3 Cr | +13.7% |
| CapEx | — | ₹-28.4 Cr | ₹-21.4 Cr | ₹-7.3 Cr | ₹-7.5 Cr | — |
| FCF | — | ₹17.6 Cr | ₹-9.8 Cr | ₹58.5 Cr | ₹36.8 Cr | +20.4% |
| Total Assets | — | ₹943 Cr | ₹1013 Cr | ₹1097 Cr | ₹1172 Cr | +5.6% |
| Total Debt | — | ₹478 Cr | ₹501 Cr | ₹517 Cr | ₹479 Cr | +0.1% |
| Shareholders' Equity | — | ₹322 Cr | ₹387 Cr | ₹389 Cr | ₹447 Cr | +8.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BIL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 VIPIND VIPIND | — | — | Pending | -11.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-09-18
₹1.20
Peak payout
₹1.20
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of BIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BIL →
Compare
Head-to-head with peers
Compare BIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.