BLISS GVS PHARMA LTD

BLISSGVS · General/Diversified · NSE

₹422

Current Market Price

Above Fair Value

Fair Value (DCF)

₹225

Discount to FV

-46.5%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

62%

ROE

10.8%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹4,460 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.4%

Return on capital employed

EV / EBITDA

9.6×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

21.3×

EBIT covers interest

Current Ratio

4.81×

Short-term liquidity

Asset Turnover

0.69×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹421.6

Bear case

Discount -243.6%

Base case

Discount -87.1%

Bull case

Discount -55.9%

Ratio Trends

BLISSGVS · last 10 annual periods

ROE

10.8%

min 1.8%max 10.8%

ROCE

19.4%

min 6.3%max 19.4%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.13×

PE

17.7×

min 10.6×max 54.2×

EV / EBITDA

9.6×

min 6.5×max 12.1×

Historical Financials

BLISSGVS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹738 Cr₹747 Cr₹766 Cr₹810 Cr₹927 Cr+5.9%
EBITDA₹74.4 Cr₹128 Cr₹149 Cr₹163 Cr₹235 Cr+33.3%
EBIT₹58.9 Cr₹116 Cr₹124 Cr+20.4%
PAT₹15.0 Cr₹70.9 Cr₹75.5 Cr₹84.3 Cr₹129 Cr+71.2%
EPS (diluted)₹1.43₹6.72₹7.11+49.3%
CFO₹135 Cr₹34.3 Cr₹103 Cr₹106 Cr₹139 Cr+0.6%
CapEx₹-74.0 Cr₹-93.8 Cr₹-28.3 Cr₹-76.3 Cr₹-56.8 Cr
FCF₹61.5 Cr₹-59.5 Cr₹74.5 Cr₹29.6 Cr₹81.9 Cr+7.4%
Total Assets₹1109 Cr₹1157 Cr₹1212 Cr₹1301 Cr₹1492 Cr+7.7%
Total Debt₹109 Cr₹102 Cr₹99.8 Cr₹88.1 Cr₹21.8 Cr-33.2%
Shareholders' Equity₹819 Cr₹884 Cr₹967 Cr₹1050 Cr₹1193 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BLISSGVS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GUJTHEM

GUJTHEM

Pending16.2%
INNOVACAP

INNOVACAP

Pending12.9%
ORCHPHARMA

ORCHPHARMA

Pending7.9%
NOVARTIND

NOVARTIND

Pending11.4%
IOLCP

IOLCP

Pending7.7%15.5×

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.00/sh

Last payout

2026-02-18

₹0.50

Peak payout

₹1.00

Trailing yield

0.24%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BLISS GVS PHARMA LTD (BLISSGVS.NS) trades at 421.60 vs a model fair value of 225.36, a gap of -46.5%. Piotroski F-score: 6/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BLISSGVSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.