BOROSIL SCIENTIFIC LTD

BOROSCI · General/Diversified · NSE

₹152

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BOROSCI yet. Reason: Data Limited.

Valuation engine: DCF

Updated 9h ago

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

40%

ROE

6.6%

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹1,355 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.0%

Return on capital employed

EV / EBITDA

17.6×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

27.1×

EBIT covers interest

Current Ratio

3.56×

Short-term liquidity

Asset Turnover

0.85×

Revenue per ₹ of assets

Revenue CAGR (3Y)

68.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BOROSCI · last 4 annual periods

ROE

6.6%

min 2.2%max 9.4%

ROCE

10.0%

min 2.4%max 12.7%

Operating Margin

min max

Debt / Equity

0.04×

min 0.04×max 0.49×

PE

min max

EV / EBITDA

min max

Historical Financials

BOROSCI · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹106 Cr₹98.0 Cr₹395 Cr₹437 Cr+60.3%
EBITDA₹17.8 Cr₹10.4 Cr₹50.7 Cr₹60.4 Cr+50.3%
EBIT₹11.6 Cr₹3.3 Cr₹34.3 Cr₹41.9 Cr+53.3%
PAT₹8.6 Cr₹2.1 Cr₹23.6 Cr₹26.8 Cr+46.3%
EPS (diluted)₹0.96₹0.23₹2.65₹3.02+46.3%
CFO₹9.2 Cr₹-1.4 Cr₹30.0 Cr₹120 Cr+135.3%
CapEx₹-13.2 Cr₹-21.0 Cr₹-12.9 Cr₹-14.2 Cr
FCF₹-3.9 Cr₹-22.4 Cr₹17.1 Cr₹106 Cr
Total Assets₹112 Cr₹160 Cr₹493 Cr₹509 Cr+65.4%
Total Debt₹0.0 Cr₹45.8 Cr₹17.8 Cr₹14.4 Cr
Shareholders' Equity₹91.5 Cr₹93.6 Cr₹376 Cr₹404 Cr+64.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BOROSCI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HUHTAMAKI

HUHTAMAKI

Pending9.1%13.5×
ORICONENT

ORICON ENTERPRISES LTD

-78.1%15Data Limited1.5%
COSMOFIRST

COSMOFIRST

Pending9.6%
TCPLPACK

TCPLPACK

Pending22.2%
MOLDTKPAC

MOLD-TEK PACKAGING LTD

+28.4%65Near Fair Value11.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BOROSCI in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BOROSCINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.