BOROSIL SCIENTIFIC LTD
BOROSCI · General/Diversified · NSE
₹153
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BOROSCI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
40%
ROE
7.8%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹1,361 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.0%
Return on capital employed
EV / EBITDA
17.6×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
27.1×
EBIT covers interest
Current Ratio
3.56×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
68.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
BOROSCI · last 5 annual periods
ROE
7.8%
ROCE
14.0%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
BOROSCI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹106 Cr | ₹98.0 Cr | ₹395 Cr | ₹438 Cr | ₹467 Cr | +44.8% |
| EBITDA | ₹17.8 Cr | ₹10.4 Cr | ₹50.7 Cr | ₹60.4 Cr | ₹63.2 Cr | +37.3% |
| EBIT | ₹11.6 Cr | ₹3.3 Cr | ₹34.3 Cr | ₹41.9 Cr | — | +37.8% |
| PAT | ₹8.6 Cr | ₹2.1 Cr | ₹23.6 Cr | ₹26.8 Cr | ₹34.6 Cr | +41.8% |
| EPS (diluted) | ₹0.96 | ₹0.23 | ₹2.65 | ₹3.02 | — | +33.0% |
| CFO | ₹9.2 Cr | ₹-1.4 Cr | ₹30.0 Cr | ₹120 Cr | ₹43.3 Cr | +47.2% |
| CapEx | ₹-13.2 Cr | ₹-21.0 Cr | ₹-12.9 Cr | ₹-14.2 Cr | ₹-28.5 Cr | — |
| FCF | ₹-3.9 Cr | ₹-22.4 Cr | ₹17.1 Cr | ₹106 Cr | ₹14.8 Cr | — |
| Total Assets | ₹112 Cr | ₹160 Cr | ₹493 Cr | ₹509 Cr | ₹549 Cr | +48.7% |
| Total Debt | ₹0.0 Cr | ₹45.8 Cr | ₹17.8 Cr | ₹14.4 Cr | ₹8.6 Cr | — |
| Shareholders' Equity | ₹91.5 Cr | ₹93.6 Cr | ₹376 Cr | ₹404 Cr | ₹441 Cr | +48.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BOROSCI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 HUHTAMAKI HUHTAMAKI | — | — | Pending | 9.1% | 13.5× |
 COSMOFIRST COSMOFIRST | — | — | Pending | 9.6% | — |
 MOLDTKPAC MOLDTKPAC | — | — | Pending | 10.6% | — |
TCPLPACK TCPLPACK | — | — | Pending | 22.2% | — |
 UFLEX UFLEX | — | — | Pending | 1.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BOROSCI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of BOROSCI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BOROSCI →
Compare
Head-to-head with peers
Compare BOROSCI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BOROSCINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.