Caplin Point Laboratories Limited

CAPLIPOINT · General/Diversified · NSE

₹2,309

Current Market Price

Above Fair Value

Fair Value (DCF)

₹1,188

Discount to FV

-48.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

37/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

61%

ROE

17.9%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹17,554 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.4%

Return on capital employed

EV / EBITDA

12.9×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

1110.5×

EBIT covers interest

Current Ratio

6.97×

Short-term liquidity

Asset Turnover

0.66×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.6%

3-year revenue growth

Revenue CAGR (5Y)

9.9%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,309.4

Bear case

Discount -228.0%

Base case

Discount -94.4%

Bull case

Discount -41.2%

Ratio Trends

CAPLIPOINT · last 10 annual periods

ROE

17.9%

min 17.9%max 20.2%

ROCE

24.4%

min 24.0%max 26.0%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

17.8×

min 12.0×max 17.8×

EV / EBITDA

12.9×

min 8.1×max 12.9×

Historical Financials

CAPLIPOINT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1269 Cr₹1454 Cr₹1680 Cr₹1937 Cr₹2187 Cr+14.6%
EBITDA₹433 Cr₹497 Cr₹619 Cr₹743 Cr₹876 Cr+19.2%
EBIT₹387 Cr₹452 Cr₹565 Cr+10.0%
PAT₹300 Cr₹376 Cr₹457 Cr₹536 Cr₹641 Cr+20.9%
EPS (diluted)₹39.26₹49.18₹59.90+11.1%
CFO₹337 Cr₹271 Cr₹318 Cr₹432 Cr₹523 Cr+11.6%
CapEx₹-91.2 Cr₹-193 Cr₹-146 Cr₹-192 Cr₹-248 Cr
FCF₹246 Cr₹77.9 Cr₹173 Cr₹241 Cr₹275 Cr+2.9%
Total Assets₹1736 Cr₹2191 Cr₹2698 Cr₹3208 Cr₹4045 Cr+23.5%
Total Debt₹2.1 Cr₹5.5 Cr₹2.0 Cr₹5.0 Cr₹4.6 Cr+21.3%
Shareholders' Equity₹1484 Cr₹1880 Cr₹2316 Cr₹2850 Cr₹3586 Cr+24.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CAPLIPOINT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JUBLPHARMA

JUBLPHARMA

Pending5.6%32.5×
APLLTD

APLLTD

Pending11.9%19.3×
COHANCE

COHANCE

Pending4.6%
NATCOPHARM

NATCOPHARM

Pending15.4%
ALIVUS

ALIVUS

Pending16.9%

Click a ticker to view its fair-value analysis.

Dividend History

17 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹25.00/sh

Last payout

2026-05-29

₹4.00

Peak payout

₹4.00

Trailing yield

0.30%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Caplin Point Laboratories Limited (CAPLIPOINT.NS) trades at 2309.40 vs a model fair value of 1187.95, a gap of -48.6%. Piotroski F-score:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CAPLIPOINTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.